Skip to content

Calculator

Seller net sheet.

Estimate what you will walk away with after selling. Adjust costs to match your situation.

Your numbers

Commissions are negotiable and not set by law.

%

Auto-estimated at $1.10 per $1,000 (LA County baseline).

Estimated net proceeds

$493,955

52.0% of your gross sale price

Gross sale proceeds

$950,000

Total costs

$456,045

Equity walkaway

Mortgage payoff $400,000
Closing costs $56,045
Net proceeds $493,955

Cost breakdown

Agent commission

5% of sale price

$47,500
Transfer taxes (est. LA County)

$1.10 / $1,000

$1,045
Escrow / title fees
$2,500
Repairs / staging
$5,000
Other costs
$0
Mortgage payoff
$400,000
Total deducted$456,045

This net sheet provides estimates only. Actual closing costs, credits, prorations, and fees will vary. Agent commission rates are fully negotiable and are not set by law. Consult your escrow officer and agent for an accurate closing statement.

Wayne Snail

Licensed REALTORS® serving Los Angeles and Ventura County. First-time buyers, sellers, VA / CalVet clients, and luxury clients.

Contact

Chris: (310) 405-4201

Ashley: (503) 995-6088

Realty ONE Group United

13274 Fiji Way Suite 100, Marina del Rey, CA 90292

Realty ONE Group United

Christopher Wayne Snail : REALTOR® : CalDRE# 02309440  |  Ashley Nichols : REALTOR® : CalDRE# 02313068

Realty ONE Group United · 13274 Fiji Way Suite 100, Marina del Rey, CA 90292

Licensed by the California Department of Real Estate (DRE #02309440). Equal Housing Opportunity. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listings may change or be withdrawn without notice.

© 2026 Wayne Snail Real Estate.

Privacy PolicyTerms of Service
Equal Housing Opportunity
Seller Net Sheet | Wayne Snail Real Estate