Calculator

Investment property analyzer.

Run the numbers before you make an offer. Cash flow, cap rate, and cash-on-cash return.

Acquisition

Purchase price

Down payment %

Interest rate

Loan term

Income

Monthly gross rent

Expenses

Vacancy allowance % of rent

Property management % of rent

Maintenance / repairs $/mo

Property tax $/mo

Insurance $/mo

Monthly cash flow

-$410

Negative cash flow after all expenses and mortgage.

Monthly mortgage (P&I)

$3,094

Monthly cash flow

-$410

negative

Annual cash flow

-$4,916

Cap rate

5.19%

NOI / purchase price

Cash-on-cash return

-3.17%

annual CF / down payment

Gross rent multiplier

12.30x

price / annual rent

Monthly expense breakdown

Vacancy allowance$210

Property management$336

Maintenance / repairs$200

Property tax$650

Insurance$120

Mortgage (P&I)$3,094

Total expenses$4,610

Projections are estimates based on inputs provided. Actual results depend on vacancy rates, market conditions, maintenance costs, and financing terms. Past performance does not guarantee future results. Consult qualified financial and legal professionals.